Camden Property Trust Announces First Quarter 2026 Operating Results

4/30/2026

Camden Property Trust (NYSE:CPT) (the "Company") announced today operating results for the three months ended March 31, 2026. Net Income Attributable to Common Shareholders (“EPS”), Funds from Operations (“FFO”), Core Funds from Operations ("Core FFO"), and Core Adjusted Funds from Operations (“Core AFFO”) for the three months ended March 31, 2026 are detailed below. A reconciliation of EPS to FFO, Core FFO, and Core AFFO is included in the financial tables accompanying this press release.

Three Months Ended March 31,

Per Diluted Share

2026

2025

EPS

$0.40

$0.36

FFO

$1.15

$1.70

Core FFO

$1.70

$1.72

Core AFFO

$1.55

$1.58

Three Months Ended

1Q26 Guidance

1Q26 Guidance

Per Diluted Share

March 31, 2026

Midpoint

Variance

EPS(1)

$0.40

$0.24

$0.16

FFO(1)

$1.15

$1.63

($0.48)

Core FFO

$1.70

$1.66

$0.04

(1) The Company's EPS and FFO included approximately $0.48 per diluted share primarily due to litigation-related charges and EPS included approximately $0.64 per diluted share mainly due to the gain on sale of an operating property.

Quarterly Growth

Sequential Growth

Same Property Results

1Q26 vs. 1Q25

1Q26 vs. 4Q25

Revenues

0.2%

0.1%

Expenses

1.9%

2.1%

Net Operating Income ("NOI")

(0.7)%

(1.0)%

Same Property Results

1Q26

1Q25

4Q25

Occupancy

95.1%

95.4%

95.2%

For 2026, the Company defines same property communities as communities wholly-owned and stabilized since January 1, 2025, excluding communities under redevelopment and properties held for sale. A reconciliation of net income to NOI and same property NOI is included in the financial tables accompanying this press release.

Operating Statistics - Same Property Portfolio

New Lease and Renewal Data - Date Effective (1)

1Q26

1Q25

4Q25

Effective New Lease Rates

(5.2)%

(3.1)%

(5.3)%

Effective Renewal Rates

2.9%

3.3%

2.8%

Effective Blended Lease Rates

(1.4)%

(0.1)%

(1.6)%

(1) Average change in same property new lease and renewal rates vs. expiring lease rates when effective.

Development Activity

During the quarter, leasing continued at Camden Village District in Raleigh, NC.

Development Communities - Construction Completed and Project in Lease-Up ($ in millions)

Total

Total

% Leased

Community Name

Location

Homes

Cost

as of 4/29/2026

Camden Village District

Raleigh, NC

369

$139.4

72%

Development Communities - Construction Ongoing ($ in millions)

Total

Total

Community Name

Location

Homes

Estimated Cost

Camden South Charlotte

Charlotte, NC

420

$157.0

Camden Blakeney

Charlotte, NC

349

151.0

Camden Nations

Nashville, TN

393

184.0

Total

1,162

$492.0

Acquisition and Disposition Activity

During the quarter, the Company began marketing for sale 11 operating communities in California. Also during the quarter, the Company disposed of a 516-apartment home community in Irving, TX for approximately $77.0 million and recognized a gain of approximately $67.9 million. Subsequent to quarter end, the Company acquired Camden Alpharetta, a 269-apartment home community located in the Atlanta, GA metropolitan area and Camden at Lake Nona, a 288-apartment home community located in the Orlando, FL metropolitan area for a combined $171.3 million.

Capital Markets Transactions

During the quarter, the Company issued $600 million of senior unsecured notes due 2036. These ten-year notes were issued at 99.936% of par value with a coupon of 4.90%, a yield of 4.908%, and an effective interest rate of 5.03% per annum after giving effect to deducting the underwriting discounts and other expenses of the offering. Also during the quarter, the Company amended and restated its existing unsecured credit facility to remove a $300 million delayed draw unsecured term loan facility and extended the maturity date of the $1.2 billion unsecured revolving credit facility to March 2030.

Share Repurchases

During the quarter, Camden repurchased 2,633,030 common shares at an average price of $105.88 per share for a total of $278.8 million. Subsequent to quarter end, Camden repurchased 1,429,136 common shares at an average price of $100.78 for a total of $144.1 million. Year to date, Camden repurchased 4,062,166 common shares at an average price of $104.08 for a total of $422.9 million. The Company currently has $297.8 million remaining under its stock repurchase program.

Liquidity Analysis

As of March 31, 2026, Camden had approximately $881.9 million of liquidity comprised of approximately $40.7 million in cash and cash equivalents, and approximately $841.2 million of availability under its unsecured credit facility and commercial paper program. At quarter end, the Company had approximately $176.6 million left to fund under its existing wholly-owned development pipeline.

Litigation Update

Subsequent to quarter end, the Company entered into a binding term sheet to settle the class action litigation related to the use of a revenue management software and agreed to pay an aggregate of $53.0 million into a settlement fund which is subject to preliminary and final court approval. The Company recorded this charge within Other Non-Operating Expenses in its consolidated statements of income and comprehensive income during the three months ended March 31, 2026. The settlement payments will not impact the Company’s 2026 Core FFO or 2026 Core AFFO as certain legal costs and settlements are excluded from the calculation of these metrics.

Earnings Guidance

Camden updated its earnings guidance for 2026 based on its current and expected views of the apartment market and general economic conditions, and provided guidance for second quarter 2026 as detailed below. Expected EPS excludes gains, if any, from future real estate transactions.

2Q26

2026

2026 Midpoint

Per Diluted Share

Range

Range

Current

Prior

Change

EPS

$0.13 - $0.17

$0.51 - $0.81

$0.66

$0.55

$0.11

FFO

$1.63 - $1.67

$5.95 - $6.25

$6.10

$6.61

$(0.51)

Core FFO(1)

$1.65 - $1.69

$6.60 - $6.90

$6.75

$6.75

$0.00

(1) The Company's 2026 Core FFO guidance excludes approximately $0.65 per share of non-core charges for legal costs and settlements and expensed transaction pursuit costs.

2026

2026 Midpoint

Same Property Growth Guidance

Range

Current

Prior

Change

Revenues

(0.25)% - 1.75%

0.75%

0.75%

0.00%

Expenses

2.25% - 3.75%

3.00%

3.00%

0.00%

NOI

(2.50)% - 1.50%

(0.50)%

(0.50)%

0.00%

Camden intends to update its earnings guidance to the market on a quarterly basis. Additional information on the Company’s 2026 financial outlook including key assumptions for same property growth and a reconciliation of expected EPS to expected FFO and expected Core FFO are included in the financial tables accompanying this press release.

Conference Call

Friday, May 1, 2026 at 10:00 AM CT
Domestic Dial-In Number: (888) 317-6003; International Dial-In Number: (412) 317-6061; Passcode: 4099400
Webcast: https://investors.camdenliving.com

The Company strongly encourages interested parties to join the call via webcast in order to view any associated videos, slide presentations, etc. The dial-in phone line will be reserved for accredited analysts and investors who plan to pose questions to Management during the Q&A session of the call.

Supplemental financial information is available in the Investors section of the Company’s website under Earnings Releases or by calling Camden’s Investor Relations Department at (713) 354-2787.

Forward-Looking Statements

In addition to historical information, this press release contains forward-looking statements under the federal securities law. These statements are based on current expectations, estimates, and projections about the industry and markets in which Camden operates, management's beliefs, and assumptions made by management. Forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties which are difficult to predict. Factors which may cause the Company’s actual results or performance to differ materially from those contemplated by forward-looking statements are described under the heading “Risk Factors” in Camden’s Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission (SEC). Forward-looking statements made in today’s press release represent management’s current opinions at the time of this publication, and the Company assumes no obligation to update or supplement these statements because of subsequent events.

About Camden

Camden Property Trust, an S&P 500 Company, is a real estate company primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. Camden owns and operates 173 properties containing 58,811 apartment homes across the United States. Upon completion of 3 properties currently under development, the Company’s portfolio will increase to 59,973 apartment homes in 176 properties. Camden has been recognized as one of the 100 Best Companies to Work For® by FORTUNE magazine for 19 consecutive years, most recently ranking #13. For additional information, please contact Camden’s Investor Relations Department at (713) 354-2787 or access our website at camdenliving.com.

CAMDEN

OPERATING RESULTS

(In thousands, except per share amounts)

(Unaudited)

Three Months Ended March 31,

2026

2025

OPERATING DATA

Property revenues(a)

$388,773

$390,565

Property expenses

Property operating and maintenance

90,179

89,698

Real estate taxes

49,890

49,722

Total property expenses

140,069

139,420

Non-property income

Fee and asset management

2,143

2,487

Interest and other income

253

10

(Loss)/income on deferred compensation plans

(1,159

)

1,198

Total non-property income

1,237

3,695

Other expenses

Property management

10,258

9,895

Fee and asset management

661

671

General and administrative

14,705

16,948

Interest

37,359

33,790

Depreciation and amortization

150,000

149,252

(Benefit)/expense on deferred compensation plans

(1,159

)

1,198

Other non-operating expenses

60,905

1,760

Total other expenses

272,729

213,514

Gain on sale of operating property, including land

68,100

Income from continuing operations before income taxes

45,312

41,326

Income tax expense

(938

)

(559

)

Net income

44,374

40,767

Net Income allocated to non-controlling interests

(1,925

)

(1,945

)

Net income attributable to common shareholders

$42,449

$38,822

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Net income

$44,374

$40,767

Other comprehensive income

Reclassification of net loss on cash flow hedging activities, prior service cost and net loss on post retirement obligation

357

351

Comprehensive income

44,731

41,118

Net income allocated to non-controlling interests

(1,925

)

(1,945

)

Comprehensive income attributable to common shareholders

$42,806

$39,173

PER SHARE DATA

Total earnings per common share - basic

$0.40

$0.36

Total earnings per common share - diluted

0.40

0.36

Weighted average number of common shares outstanding:

Basic

104,826

108,530

Diluted

104,899

108,597

(a)

We elected to combine lease and non-lease components and thus present rental revenue in a single line item in our consolidated statements of income and comprehensive income. For the three months ended March 31, 2026, we recognized $388.8 million of property revenue which consisted of approximately $345.7 million of rental revenue and approximately $43.1 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compares to property revenue of $390.6 million recognized for the three months ended March 31, 2025, made up of approximately $348.3 million of rental revenue and approximately $42.3 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. Revenue related to utility rebilling to residents was $12.2 million and $11.4 million for the three months ended March 31, 2026 and 2025, respectively.

Note: Please refer to the following pages for definitions and reconciliations of all non-GAAP financial measures presented in this document.

CAMDEN

FUNDS FROM OPERATIONS

(In thousands, except per share and property data amounts)

(Unaudited)

Three Months Ended March 31,

2026

2025

FUNDS FROM OPERATIONS

Net income attributable to common shareholders

$42,449

$38,822

Real estate depreciation and amortization

146,390

146,168

Income allocated to non-controlling interests

1,925

1,945

Gain on sale of operating property

(67,878

)

Funds from operations

$122,886

$186,935

Plus: Casualty-related expenses(a)

250

130

Plus: Legal costs and settlements(b)(c)

51,192

1,872

Plus: Expensed transaction, development, and other pursuit costs(c)

1,842

881

Plus: Investment losses(b)

4,855

Plus: Other miscellaneous items(a)

61

Core funds from operations

$181,086

$189,818

Less: Recurring capitalized expenditures(d)

(16,150

)

(16,098

)

Core adjusted funds from operations

$164,936

$173,720

PER SHARE DATA

Funds from operations - diluted

$1.15

$1.70

Core funds from operations - diluted

1.70

1.72

Core adjusted funds from operations - diluted

1.55

1.58

Distributions declared per common share

1.06

1.05

Weighted average number of common shares outstanding:

FFO/Core FFO/Core AFFO - diluted

106,493

110,191

PROPERTY DATA

Total operating properties (end of period)(e)

171

176

Total operating apartment homes in operating properties (end of period)(e)

58,254

59,647

Total operating apartment homes (weighted average)

58,366

59,074

(a)

Non-core adjustment generally recorded within Property NOI.

(b)

Non-core adjustment generally recorded within Other Non-Operating Expenses.

(c)

Non-core adjustment generally recorded within General and Administrative Expenses.

(d)

Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.

(e)

Includes joint ventures and properties held for sale, if any.

Note: Please refer to the following pages for definitions and reconciliations of all non-GAAP financial measures presented in this document.

CAMDEN

BALANCE SHEETS

(In thousands)

(Unaudited)

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Mar 31,

2026

2025

2025

2025

2025

ASSETS

Real estate assets, at cost

Land

$1,784,349

$1,787,445

$1,791,077

$1,789,207

$1,763,468

Buildings and improvements

11,801,301

11,792,960

11,812,521

11,763,017

11,550,852

13,585,650

13,580,405

13,603,598

13,552,224

13,314,320

Accumulated depreciation

(5,407,880

)

(5,296,061

)

(5,234,087

)

(5,128,622

)

(5,011,583

)

Net operating real estate assets

8,177,770

8,284,344

8,369,511

8,423,602

8,302,737

Properties under development and land

457,994

419,227

384,124

380,437

403,657

Total real estate assets

8,635,764

8,703,571

8,753,635

8,804,039

8,706,394

Accounts receivable – affiliates

8,076

8,884

8,889

8,889

8,950

Other assets, net(a)

285,493

293,292

255,333

262,100

239,999

Cash and cash equivalents

40,684

25,203

25,931

33,091

26,182

Restricted cash

89,610

12,039

11,378

11,454

11,607

Total assets

$9,059,627

$9,042,989

$9,055,166

$9,119,573

$8,993,132

LIABILITIES AND EQUITY

Liabilities

Notes payable

Unsecured

$3,931,761

$3,570,193

$3,409,691

$3,495,487

$3,405,255

Secured

318,708

330,597

330,536

330,476

330,416

Accounts payable and accrued expenses

269,623

248,087

232,960

206,018

195,197

Accrued real estate taxes

59,818

92,382

129,697

91,954

46,192

Distributions payable

112,156

114,971

115,518

116,007

115,983

Other liabilities (b)

262,710

248,506

224,989

219,635

212,871

Total liabilities

4,954,776

4,604,736

4,443,391

4,459,577

4,305,914

Equity

Common shares of beneficial interest

1,157

1,157

1,157

1,157

1,157

Additional paid-in capital

5,948,511

5,948,938

5,945,277

5,941,893

5,936,982

Distributions in excess of net income attributable to common shareholders

(1,037,252

)

(969,240

)

(1,011,983

)

(1,007,075

)

(973,416

)

Treasury shares

(886,052

)

(620,497

)

(400,185

)

(350,166

)

(351,092

)

Accumulated other comprehensive income(c)

2,522

2,165

2,027

1,676

1,325

Total common equity

4,028,886

4,362,523

4,536,293

4,587,485

4,614,956

Non-controlling interests

75,965

75,730

75,482

72,511

72,262

Total equity

4,104,851

4,438,253

4,611,775

4,659,996

4,687,218

Total liabilities and equity

$9,059,627

$9,042,989

$9,055,166

$9,119,573

$8,993,132

(a) Includes net deferred charges of:

$7,969

$534

$1,296

$1,953

$2,730

(b) Includes deferred revenues of:

$1,277

$614

$624

$692

$760

(c) Represents the unrealized net loss and unamortized prior service costs on post retirement obligations, and unrealized net less on cash flow hedging activities.

CAMDEN

NON-GAAP FINANCIAL MEASURES

DEFINITIONS & RECONCILIATIONS

(In thousands, except per share amounts)

(Unaudited)

This document contains certain non-GAAP financial measures management believes are useful in evaluating an equity REIT's performance. Camden's definitions and calculations of non-GAAP financial measures may differ from those used by other REITs, and thus may not be comparable. The non-GAAP financial measures should not be considered as an alternative to net income as an indication of our operating performance, or to net cash provided by operating activities as a measure of our liquidity.

FFO

The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"), excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, and adjustments for unconsolidated joint ventures to reflect FFO on the same basis. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains and losses on dispositions of real estate, impairment write-downs of certain real estate assets, and depreciation, FFO can assist in the comparison of the operating performance of a company’s real estate investments between periods or to different companies.

Core FFO

Core FFO represents FFO as further adjusted for Non-Core Adjustments. We consider Core FFO to be a helpful supplemental measure of operating performance as it excludes certain items which by their nature are not comparable period over period and therefore tends to obscure actual operating performance. Our definition of Core FFO may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs.

Core Adjusted FFO

In addition to FFO & Core FFO, we compute Core Adjusted FFO ("Core AFFO") as a supplemental measure of operating performance. Core AFFO is calculated utilizing Core FFO less recurring capital expenditures which are necessary to help preserve the value of and maintain the functionality at our communities. Our definition of recurring capital expenditures may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of FFO to Core FFO and Core AFFO is provided below:

Three Months Ended March 31,

2026

2025

Net income attributable to common shareholders

$42,449

$38,822

Real estate depreciation and amortization

146,390

146,168

Income allocated to non-controlling interests

1,925

1,945

Gain on sale of operating property

(67,878

)

Funds from operations

$122,886

$186,935

Plus: Casualty-related expenses

250

130

Plus: Legal costs and settlements

51,192

1,872

Plus: Expensed transaction, development, and other pursuit costs

1,842

881

Plus: Investment losses

4,855

Plus: Other miscellaneous items

61

Core funds from operations

$181,086

$189,818

Less: Recurring capitalized expenditures

(16,150

)

(16,098

)

Core adjusted funds from operations

$164,936

$173,720

Weighted average number of common shares outstanding:

EPS diluted

104,899

108,597

FFO/Core FFO/Core AFFO diluted

106,493

110,191

CAMDEN

NON-GAAP FINANCIAL MEASURES

DEFINITIONS & RECONCILIATIONS

(In thousands, except per share amounts)

(Unaudited)

Reconciliation of FFO, Core FFO, and Core AFFO per share

Three Months Ended March 31,

2026

2025

Total Earnings Per Common Share - Diluted

$0.40

$0.36

Real estate depreciation and amortization

1.37

1.32

Income allocated to non-controlling interests

0.02

0.02

Gain on sale of operating property

(0.64

)

FFO per common share - Diluted

$1.15

$1.70

Plus: Casualty-related expenses

Plus: Legal costs and settlements

0.48

0.01

Plus: Expensed transaction, development, and other pursuit costs

0.02

0.01

Plus: Investment losses

0.05

Plus: Other miscellaneous items

Core FFO per common share - Diluted

$1.70

$1.72

Less: Recurring capitalized expenditures

(0.15

)

(0.14

)

Core AFFO per common share - Diluted

$1.55

$1.58

Expected FFO & Core FFO

Expected FFO and Core FFO is calculated in a method consistent with historical FFO and Core FFO, and is considered appropriate supplemental measures of expected operating performance when compared to expected earnings per common share (EPS). A reconciliation of the ranges provided for diluted EPS to expected FFO and expected Core FFO per diluted share is provided below:

2Q26

Range

2026

Range

Low

High

Low

High

Expected earnings per common share - diluted

$0.13

$0.17

$0.51

$0.81

Expected real estate depreciation and amortization

1.48

1.48

6.01

6.01

Expected income allocated to non-controlling interests

0.02

0.02

0.08

0.08

Expected (gain) on sale of operating properties

(0.65

)

(0.65

)

Expected FFO per share - diluted

$1.63

$1.67

$5.95

$6.25

Anticipated Adjustments to FFO

0.02

0.02

0.65

0.65

Expected Core FFO per share - diluted

$1.65

$1.69

$6.60

$6.90

Note: This table contains forward-looking statements. Please see paragraph regarding forward-looking statements earlier in this document.

CAMDEN

NON-GAAP FINANCIAL MEASURES

DEFINITIONS & RECONCILIATIONS

(In thousands, except per share amounts)

(Unaudited)

Net Operating Income (NOI)

NOI is defined by the Company as property revenue less total property expenses. NOI is further detailed in the Components of Property NOI schedules on page 11 of the supplement. The Company considers NOI to be an appropriate supplemental measure of operating performance to net income because it reflects the operating performance of our communities without allocation of corporate level property management overhead or general and administrative costs. Our definition of NOI may differ from other REITs and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of net income to net operating income is provided below:

Three months ended March 31,

2026

2025

Net income

$44,374

$40,767

Less: Fee and asset management income

(2,143

)

(2,487

)

Less: Interest and other income

(253

)

(10

)

Less: Loss/(income) on deferred compensation plans

1,159

(1,198

)

Plus: Property management expense

10,258

9,895

Plus: Fee and asset management expense

661

671

Plus: General and administrative expense

14,705

16,948

Plus: Interest expense

37,359

33,790

Plus: Depreciation and amortization expense

150,000

149,252

Plus: (Benefit)/expense on deferred compensation plans

(1,159

)

1,198

Plus: Other non-operating expenses

60,905

1,760

Less: Gain on sale of operating property, including land

(68,100

)

Plus: Income tax expense

938

559

NOI

$248,704

$251,145

"Same Property" Communities

$232,418

$234,073

Non-"Same Property" Communities

13,612

8,995

Development and Lease-Up Communities

706

4

Disposition/Other

1,968

8,073

NOI

$248,704

$251,145

CAMDEN

NON-GAAP FINANCIAL MEASURES

DEFINITIONS & RECONCILIATIONS

(In thousands, except per share amounts)

(Unaudited)

EBITDAre and Adjusted EBITDAre

Earnings Before Interest, Taxes, Depreciation, and Amortization for Real Estate (“EBITDAre”) and Adjusted EBITDAre are supplemental measures of our financial performance. EBITDAre is calculated in accordance with the definition adopted by NAREIT as earnings before interest, taxes, depreciation and amortization plus or minus losses and gains from the sale of certain real estate assets, including gains/losses on change of control, plus impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, and adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre represents EBITDAre as further adjusted for non-core items. The Company considers EBITDAre and Adjusted EBITDAre to be appropriate supplemental measures of operating performance to net income because it represents income before non-cash depreciation and the cost of debt, and excludes gains or losses from property dispositions, and impairment write-downs of certain real estate assets. Annualized Adjusted EBITDAre is Adjusted EBITDAre as reported for the period multiplied by 4 for quarter results. A reconciliation of net income to EBITDAre and adjusted EBITDAre is provided below:

Three months ended March 31,

2026

2025

Net income

$44,374

$40,767

Plus: Interest expense

37,359

33,790

Plus: Depreciation and amortization expense

150,000

149,252

Plus: Income tax expense

938

559

Less: Gain on sale of operating property, including land

(68,100

)

EBITDAre

$164,571

$224,368

Plus: Casualty-related expenses

250

130

Plus: Legal costs and settlements

51,192

1,872

Plus: Expensed transaction, development, and other pursuit costs

1,842

881

Plus: Investment losses

4,855

Plus: Other miscellaneous items

61

Adjusted EBITDAre

$222,771

$227,251

Annualized Adjusted EBITDAre

$891,084

$909,004

Net Debt to Annualized Adjusted EBITDAre

The Company believes Net Debt to Annualized Adjusted EBITDAre to be an appropriate supplemental measure of evaluating balance sheet leverage. Net Debt is defined by the Company as the average monthly balance of Total Debt during the period, less the average monthly balance of Cash and Cash Equivalents during the period. The following tables reconcile average Total debt to Net Debt and computes the ratio to Adjusted EBITDAre for the following periods:

Net Debt:

Average monthly balance for the

Three months ended March 31,

2026

2025

Unsecured notes payable

$3,906,874

$3,404,088

Secured notes payable

326,655

330,396

Total average debt

4,233,529

3,734,484

Less: Average cash and cash equivalents

(14,504

)

(12,302

)

Net Debt

$4,219,025

$3,722,182

Net Debt to Annualized Adjusted EBITDAre:

Three months ended March 31,

2026

2025

Net Debt

$4,219,025

$3,722,182

Annualized Adjusted EBITDAre

891,084

909,004

Net Debt to Annualized Adjusted EBITDAre

4.7x

4.1x

Kim Callahan, 713-354-2549

Source: Camden Property Trust